{
  "calculator": "runway-with-ai-cost-shock",
  "title": "Runway With AI Cost Shock",
  "site": "AI Biz Hub",
  "input": {},
  "defaults_used": {
    "current_runway_months": 18,
    "monthly_ai_cost_usd": 12000,
    "monthly_total_burn_usd": 80000,
    "price_shock_percent": 50,
    "revenue_growth_monthly": 8,
    "monthly_revenue_usd": 25000
  },
  "result": {
    "shockedMonthlyAiCost": 18000,
    "cumulativeAiCostIncreaseAnnual": 72000,
    "newMonthlyBurnAtShock": 86000,
    "cashOnHand": 990000,
    "newRunwayMonths": 16.23,
    "runwayChangeMonths": -1.77,
    "breakEvenMonthlyRevenue": 86000,
    "monthsToBreakEvenAtGrowth": 16.05,
    "newRunwayMonthsWithGrowth": null
  },
  "provenance": {
    "run": "https://aibizhub.io/api/run/runway-with-ai-cost-shock",
    "page": "https://aibizhub.io/runway-with-ai-cost-shock/",
    "methodology": "https://aibizhub.io/runway-with-ai-cost-shock/",
    "contract": "https://aibizhub.io/contracts/runway-with-ai-cost-shock.json",
    "engine": "https://aibizhub.io/engines/runway-with-ai-cost-shock.js",
    "engine_sha256": "caf8fbce6361cb8dbb3f51948bb394161f80649006b701277cee5fb09d68f22b",
    "build": "42c727dd573e245d1be09199a062c665d7f6f47e",
    "prices_verified": "2026-10-24",
    "prices_source": "https://aidevhub.io/api/models.json"
  },
  "disclaimer": "Business planning estimates — not legal, tax, or accounting advice.",
  "license": "https://creativecommons.org/licenses/by/4.0/",
  "cite": "AI Biz Hub, Runway With AI Cost Shock (engine caf8fbce6361), https://aibizhub.io/api/run/runway-with-ai-cost-shock"
}