{
  "calculator": "model-price-drop-stress-test",
  "title": "Model Price Drop Stress Test",
  "site": "AI Biz Hub",
  "input": {
    "gross_margin_percent_today": 60,
    "monthly_ai_cost": 15000,
    "monthly_revenue": 100000
  },
  "defaults_used": {},
  "result": {
    "todayGrossProfit": 60000,
    "todayNonAiCost": 25000,
    "scenarios": [
      {
        "dropPercent": 10,
        "newAiCost": 13500,
        "newGrossMarginKeepSavings": 61.5,
        "newGrossMarginPassThrough": 60,
        "newRevenueIfPassThrough": 96250,
        "newGrossProfitKeepSavings": 61500,
        "newGrossProfitPassThrough": 57750
      },
      {
        "dropPercent": 30,
        "newAiCost": 10500,
        "newGrossMarginKeepSavings": 64.5,
        "newGrossMarginPassThrough": 60,
        "newRevenueIfPassThrough": 88750,
        "newGrossProfitKeepSavings": 64500,
        "newGrossProfitPassThrough": 53250
      },
      {
        "dropPercent": 50,
        "newAiCost": 7500,
        "newGrossMarginKeepSavings": 67.5,
        "newGrossMarginPassThrough": 60,
        "newRevenueIfPassThrough": 81250,
        "newGrossProfitKeepSavings": 67500,
        "newGrossProfitPassThrough": 48750
      }
    ],
    "mostLikelyMargin": 67.5
  },
  "provenance": {
    "run": "https://aibizhub.io/api/run/model-price-drop-stress-test?gross_margin_percent_today=60&monthly_ai_cost=15000&monthly_revenue=100000",
    "page": "https://aibizhub.io/model-price-drop-stress-test/",
    "methodology": "https://aibizhub.io/model-price-drop-stress-test/",
    "contract": "https://aibizhub.io/contracts/model-price-drop-stress-test.json",
    "engine": "https://aibizhub.io/engines/model-price-drop-stress-test.js",
    "engine_sha256": "da26936bcbafb8b6ccdc7146c6cea7de90c6fbb473558188f6d019a9a62e8f6c",
    "build": "42c727dd573e245d1be09199a062c665d7f6f47e",
    "prices_verified": "2026-10-24",
    "prices_source": "https://aidevhub.io/api/models.json"
  },
  "disclaimer": "Business planning estimates — not legal, tax, or accounting advice.",
  "license": "https://creativecommons.org/licenses/by/4.0/",
  "cite": "AI Biz Hub, Model Price Drop Stress Test (engine da26936bcbaf), https://aibizhub.io/api/run/model-price-drop-stress-test?gross_margin_percent_today=60&monthly_ai_cost=15000&monthly_revenue=100000"
}