{
  "calculator": "agent-cost-per-validated-customer",
  "title": "Agent Cost Per Validated Customer",
  "site": "AI Biz Hub",
  "input": {},
  "defaults_used": {
    "monthly_active_users": 5000,
    "activation_rate": 35,
    "retention_30d": 45,
    "tokens_per_user_per_month": 60000,
    "model_input_price_per_mtok": 2,
    "model_output_price_per_mtok": 10,
    "infra_cost_per_user_per_month": 0.5,
    "price_per_user_per_month": 20
  },
  "result": {
    "totalMonthlyAiCost": 1800,
    "totalMonthlyInfraCost": 2500,
    "totalMonthlyCost": 4300,
    "validatedCustomers": 788,
    "costPerValidatedCustomer": 5.46,
    "monthlyRevenueAtPrice": 100000,
    "grossMarginAtPrice": 95700,
    "grossMarginPercentAtPrice": 95.7,
    "validatedRevenueAtPrice": 15760,
    "grossMarginPercentOnValidated": 72.72
  },
  "provenance": {
    "run": "https://aibizhub.io/api/run/agent-cost-per-validated-customer",
    "page": "https://aibizhub.io/agent-cost-per-validated-customer/",
    "methodology": "https://aibizhub.io/agent-cost-per-validated-customer/",
    "contract": "https://aibizhub.io/contracts/agent-cost-per-validated-customer.json",
    "engine": "https://aibizhub.io/engines/agent-cost-per-validated-customer.js",
    "engine_sha256": "26f6a16dfecb1eaa1d49646eaa9134eb2dbe5869b879fab36eb988c0fb9b7378",
    "build": "42c727dd573e245d1be09199a062c665d7f6f47e",
    "prices_verified": "2026-10-24",
    "prices_source": "https://aidevhub.io/api/models.json"
  },
  "disclaimer": "Business planning estimates — not legal, tax, or accounting advice.",
  "license": "https://creativecommons.org/licenses/by/4.0/",
  "cite": "AI Biz Hub, Agent Cost Per Validated Customer (engine 26f6a16dfecb), https://aibizhub.io/api/run/agent-cost-per-validated-customer"
}